| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.00 | 28.85× | 0.7× | 0.42× | 6.22× | -122.4% | 45.1% | 5.3% | 1.4% | 2.4% | 4.0% | 10.8% | 0.56× | 2.77× | 1.31× | 1.17× | 0.0% | 3 | — | 3 | B- | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹75.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.80 | 32.29× | 0.81× | 0.33× | 8.82× | 87.7% | 42.1% | 3.5% | 1.0% | 2.5% | 2.6% | 0.2% | 0.84× | 4.48× | 1.07× | 1.34× | 0.0% | 2 | 1.88 | 2 | C+ | |
| ₹512.75 | -6.49× | 2.14× | 0× | -8.65× | -111.7% | 0.0% | 0.0% | 0.0% | -32.9% | -31.6% | 45.5% | 0.31× | -1.07× | -10.1× | 1.64× | 0.1% | 1 | — | — | — | |
| ₹83.99 | 10.87× | 1.57× | 0.18× | 10.18× | -1520.9% | 3.8% | 2.7% | 1.6% | 14.5% | 8.9% | -26.6% | 1.01× | 3.95× | 5.18× | 1.35× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 9.54× | 1.19× | 0.14× | 7.7× | -12.0% | 13.1% | 2.5% | 1.2% | 3.4% | 3.5% | 3.2% | 0.58× | 3.58× | 2.06× | 1.49× | 0.0% | 3 | 1.88 | 2 | — |





