Unick Fix-A- Form and Printers (UNICK.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-122.4%

-₹9.33

vs ₹41.68 price

Levered DCF

₹199.30

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	28.85×	14.77×	14.31×	13.27×	11.26×	12.8×	10.32×	13.88×
P/B	0.7×	1.13×	0.89×	1.01×	1.09×	1.2×	1.33×	1.53×
P/S	0.42×	0.69×	0.5×	0.45×	0.43×	0.53×	0.61×	0.78×
EV / EBITDA	6.22×	6.5×	5.62×	5.96×	6.36×	6.34×	6.38×	6.26×
Gross margin	45.1%	51.3%	38.9%	34.6%	31.7%	34.6%	37.0%	41.7%
Operating margin	5.3%	9.7%	7.6%	18.9%	7.0%	8.4%	10.5%	11.9%
Net margin	1.4%	4.7%	3.5%	3.4%	3.8%	4.2%	6.0%	5.6%
Current ratio	1.17×	1.22×	1.06×	1.05×	1.04×	1.3×	1.06×	1.2×
Debt / equity	0.56×	0.61×	0.73×	0.77×	0.88×	0.92×	0.98×	0.8×
Interest coverage	1.31×	2.62×	1.9×	5.25×	2.36×	2.14×	3.35×	3.03×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	2.4%	7.6%	6.2%	7.6%	9.7%	9.4%	12.9%	11.0%
Return on invested capital	4.0%	6.8%	5.5%	16.8%	6.9%	7.0%	7.9%	8.0%
Return on assets	1.2%	3.7%	2.7%	3.2%	3.7%	3.7%	4.9%	4.7%
Free cash flow yield	10.8%	8.2%	0.2%	5.6%	-2.8%	1.2%	-19.7%	-20.5%
Earnings yield	3.5%	6.8%	7.0%	7.5%	8.9%	7.8%	9.7%	7.2%
Enterprise value	₹442.8M	₹594.4M	₹472.1M	₹522.9M	₹535.3M	₹522.1M	₹516.4M	₹452.3M
Net debt / EBITDA	2.77×	2.28×	2.28×	2.57×	2.82×	2.73×	2.7×	2.14×
Cash conversion cycle (days)	144	178	115	61	36	45	32	69