| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹94.94 | 30.6× | 0.26× | 19.8× | 28.73× | -404.0% | -5.7% | -13.8% | 64.7% | 0.8% | -0.2% | 0.0% | 0× | -0.74× | 0× | 1.68× | 0.5% | 3 | — | 2 | C | |
| ₹149.46 | 19.4× | 2.43× | 1.24× | 11.29× | 22.5% | 20.5% | 9.5% | 6.4% | 12.5% | 12.2% | 8.5% | 0.09× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.43 | 8.65× | 1.29× | 0.4× | 5.26× | -869.6% | 33.6% | 8.0% | 4.6% | 14.9% | 12.5% | 19.5% | 0.44× | 1.25× | 4.52× | 1.23× | 0.2% | 4 | — | 2 | B- | |
| Peer median | — | 11.64× | 1.29× | 0.4× | 5.26× | 11.4% | 20.5% | 8.0% | 4.6% | 12.5% | 12.2% | 19.5% | 0.09× | -0.33× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | — |



