Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-404.0%
-₹264.91
vs ₹87.15 price
Levered DCF
-₹161.80
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.6×3,795.3×24.56×27.07×17×24.22×13.49×36.67×
P/B0.26×0.39×0.46×0.35×0.29×0.22×0.18×0.28×
P/S19.8×9.47×18.72×721.49×759.61×712×1,195.89×0×
EV / EBITDA28.73×452.27×-305.78×-370.47×-296.37×-192.06×-100.7×35.9×
Gross margin-5.7%0.7%0.1%1.1%-0.1%0.9%0.9%0.0%
Operating margin-13.8%-4.1%-6.1%-235.4%-258.5%-372.2%-676.0%0.0%
Net margin64.7%0.2%76.2%2665.0%4469.1%2936.4%8851.1%0.0%
Current ratio1.68×8.83×23.44×50.39×100.1×229.58×83.41×219.18×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-3.47×0×0×0×0×0×0×
Dividend yield0.5%3.8%4.8%3.7%2.5%0.0%0.0%0.0%
Payout ratio16.8%14244.0%117.1%100.2%43.3%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.8%0.0%1.9%1.3%1.7%0.9%1.3%0.8%
Return on invested capital-0.2%-0.2%-0.1%-0.1%-0.1%-0.1%-0.1%-0.1%
Return on assets0.8%0.0%1.9%1.3%1.7%0.9%1.3%0.8%
Free cash flow yield0.0%-0.3%-0.4%-0.1%0.1%-0.8%-0.8%-0.4%
Earnings yield3.3%0.0%4.1%3.7%5.9%4.1%7.4%2.7%
Enterprise value₹6.2B₹10.4B₹9.4B₹10.6B₹9.3B₹5.9B₹2.3B₹7.6B
Net debt / EBITDA-0.74×-6.99×0.97×0.52×0.52×1.41×18.85×-0.03×
Cash conversion cycle (days)8-2-7-554,4696,67025,119-28,374