Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UNITEDTEA.NSthis companyThe United Nilgiri Tea Estates Company Limited	₹430.40	11.56×	1.05×	3.04×	8.35×	104.7%	47.5%	19.6%	26.3%	9.1%	5.6%	4.0%	0×	-0.24×	140.55×	10.04×	0.6%	4	—	3	B
ASPINWALL.NSAspinwall and Company Limited	₹237.00	12.42×	0.81×	0.39×	12.88×	-42.2%	38.4%	2.9%	3.2%	6.6%	3.7%	-22.0%	0.4×	3.76×	1.79×	1.84×	3.1%	4	—	3	B
BAMBINO.BOBambino Agro Industries Limited	₹231.00	14.76×	1.34×	0.37×	7.73×	6.1%	22.9%	6.2%	2.5%	9.1%	7.9%	0.4%	0.83×	2.93×	2.4×	1.55×	0.9%	3	—	2	B-
JAYSREETEA.NSJay Shree Tea & Industries Limited	₹82.48	-8.3×	0.52×	0.22×	19.91×	358.1%	12.0%	-0.4%	-2.7%	-6.3%	-0.5%	-51.2%	1.06×	13.29×	-0.12×	0.76×	0.7%	2	—	2	C
NEAGI.BONeelamalai Agro Industries Limited	₹3,165.00	6.62×	0.59×	7.58×	-116.12×	-90.1%	21.7%	-15.1%	114.4%	8.9%	-1.1%	-0.5%	0×	0.25×	-280.77×	3.96×	1.0%	3	—	3	B-
PKTEA.NSThe Peria Karamalai Tea and Produce Company Limited	₹763.95	-37.88×	0.56×	3.7×	90.56×	-189.1%	50.5%	29.3%	-9.8%	-1.5%	3.4%	-5.4%	0.1×	13.49×	5.27×	1.39×	0.1%	2	—	2	C
Peer median	—	6.62×	0.59×	0.39×	12.88×	-42.2%	22.9%	2.9%	2.5%	6.6%	3.4%	-5.4%	0.4×	3.76×	1.79×	1.55×	0.9%	3	—	2	—