Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+104.7%
₹831.13
vs ₹406.10 price
Levered DCF
₹483.90
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.56×10.93×10.19×11.12×16.42×12.16×9×10.97×
P/B1.05×0.92×0.8×0.72×0.96×0.9×0.62×1.13×
P/S3.04×2.04×1.95×1.63×2.26×2.29×1.59×2.51×
EV / EBITDA8.35×7.92×6.62×7.04×10.14×7.84×5.56×7.13×
Gross margin47.5%76.5%73.3%71.7%73.1%72.4%74.8%72.9%
Operating margin19.6%53.4%43.8%11.7%10.2%12.5%16.5%18.7%
Net margin26.3%18.6%19.1%14.6%13.7%18.9%17.6%22.8%
Current ratio10.04×9.51×7.62×7.1×6.04×6.12×4.5×7.26×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage140.55×541.3×371.28×94.5×74.39×161.43×202.34×164.78×
Dividend yield0.6%0.7%1.1%1.0%0.8%0.9%1.4%0.9%
Payout ratio6.7%7.3%11.5%11.1%13.1%11.0%12.6%9.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.1%8.4%7.9%6.5%5.9%7.4%6.9%10.3%
Return on invested capital5.6%20.3%13.8%4.1%3.4%3.9%4.9%7.0%
Return on assets8.6%7.9%7.4%6.1%5.5%6.9%6.5%9.7%
Free cash flow yield4.0%8.7%3.5%7.8%0.8%3.0%-0.5%4.8%
Earnings yield8.6%9.2%9.8%9.0%6.1%8.2%11.1%9.1%
Enterprise value₹2.5B₹2B₹1.6B₹1.3B₹1.7B₹1.5B₹928.5M₹1.4B
Net debt / EBITDA-0.24×-0.22×-0.2×-0.18×-0.17×-0.1×-0.21×-0.86×
Cash conversion cycle (days)6162130109172194177148