| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹470.50 | -5.63× | 0.55× | 23.97× | -1,551.9× | -71.1% | 16.7% | -2.2% | -425.7% | -9.9% | -0.0% | 0.5% | 0× | 0.45× | 0× | 260.83× | 0.0% | 2 | 24.08 | 1 | D+ | |
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹178.75 | 31.67× | 3.94× | 3.15× | 14.33× | -321.9% | 77.1% | 13.0% | 9.9% | 12.4% | 7.3% | -0.4% | 0.58× | 1.31× | 4.12× | 1.4× | 0.0% | 6 | 3.19 | 3 | B- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹8.93 | 9.38× | 0.78× | 1× | 6.96× | -95.5% | 19.4% | 11.5% | 10.7% | 8.3% | 5.6% | -42.1% | 0.16× | -0.73× | 4.71× | 3.66× | 0.0% | 2 | — | 2 | C+ | |
| ₹636.00 | 14.13× | 1.87× | 1.11× | 11.32× | -141.6% | 18.0% | 9.4% | 7.8% | 13.2% | 8.9% | -14.2% | 0.36× | 0.25× | 5.47× | 1.45× | 0.0% | 3 | 5.57 | 3 | B | |
| Peer median | — | 14.13× | 1.87× | 1.11× | 11.32× | -95.5% | 19.4% | 11.5% | 9.9% | 12.4% | 7.3% | -0.4% | 0.36× | 0.25× | 4.71× | 1.45× | 0.0% | 3 | 4.38 | 2 | — |





