Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-71.1%
₹141.49
vs ₹488.95 price
Levered DCF
-₹22.90
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
24.08
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.63×2.45×-1.95×-8.96×1.17×5.07×1.31×-37.1×
P/B0.55×0.24×0.44×0.38×0.56×0.16×0.05×-20.44×
P/S23.97×8.66×11.77×9.22×10.7×3.7×0.92×0×
EV / EBITDA-1,551.9×5.26×9.4×9.9×1.24×8.95×2.77×3,071×
Gross margin16.7%29.3%21.1%31.8%31.3%30.0%30.7%0.0%
Operating margin-2.2%-7.2%7.3%15.5%19.9%16.1%16.5%0.0%
Net margin-425.7%353.7%-605.1%-102.9%915.9%73.0%70.4%0.0%
Current ratio260.83×181.43×374.94×254.66×69.54×71.78×41.66×0.27×
Debt / equity0×0×0×0×0×0×0×-0.68×
Interest coverage0×0×0×9,562.86×2,941.21×4,718.81×1,429.74×-8×
Dividend yield0.0%0.0%0.0%2.7%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%-24.6%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.9%10.0%-22.7%-4.2%47.9%3.1%3.6%55.1%
Return on invested capital-0.0%-0.2%0.3%0.6%0.9%0.6%0.8%153.2%
Return on assets-9.7%9.8%-22.3%-4.2%47.2%3.1%3.6%-147.3%
Free cash flow yield0.5%86.7%1.0%-10.7%-9.9%32.0%2037.1%-1.2%
Earnings yield-17.8%40.8%-51.4%-11.2%85.6%19.7%76.2%-2.7%
Enterprise value₹4.5B₹2.1B₹3.8B₹4B₹6B₹1.7B₹304.8M₹3.1M
Net debt / EBITDA0.45×-0×-0.03×-0×-0×-0.02×-2.47×66×
Cash conversion cycle (days)431272,2071,7161,30061640