Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
URW.PAthis companyUnibail-Rodamco-Westfield SE	€94.38	10.47×	0.75×	4.34×	12.87×	-246.7%	64.6%	83.6%	41.5%	7.2%	4.3%	8.7%	1.38×	8×	3.08×	1.27×	3.8%	6	0.53	3	B+
ATLD.PAAtland SAS	€30.80	21.16×	1.25×	0.99×	12.59×	228.6%	38.8%	6.9%	4.7%	5.9%	4.0%	19.3%	0.81×	2.29×	2.07×	1.6×	5.8%	6	1.18	1	C-
CARM.PACarmila S.A.	€15.20	12.88×	0.7×	4.16×	14.9×	198.5%	74.5%	59.0%	32.3%	5.5%	4.6%	9.0%	0.8×	7.77×	2.65×	2.34×	7.4%	7	0.9	4	A+
COVH.PACovivio Hotels	€20.30	10.96×	0.92×	4.72×	12.53×	277.5%	25.8%	34.9%	43.0%	8.3%	3.7%	6.7%	0.77×	5.35×	1.62×	3.14×	1.2%	5	0.94	4	A
COV.PACovivio	€45.50	8.49×	0.73×	5.9×	11.05×	-205.5%	87.3%	73.8%	69.5%	8.6%	3.1%	2.1%	1.27×	6.72×	2.32×	0.64×	6.2%	7	0.42	3	B
FREY.PAFrey S.A.	€34.20	12.17×	0.89×	4.06×	14.05×	1784.1%	62.6%	47.7%	33.4%	7.3%	2.4%	-21.6%	1.37×	7.87×	2.48×	2.37×	6.6%	6	0.72	3	B
Peer median	—	12.17×	0.89×	4.16×	12.59×	228.6%	62.6%	47.7%	33.4%	7.3%	3.7%	6.7%	0.81×	6.72×	2.32×	2.34×	6.2%	6	0.9	3	—