| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.80 | 9.59× | 0.25× | 0.31× | 3.8× | -2199.1% | 8.6% | 4.8% | 3.2% | 2.6% | 2.5% | 113.6% | 0.01× | -2.04× | 0× | 173.21× | 0.0% | 4 | — | 2 | B- | |
| ₹11.34 | 1.46× | 0.41× | 0.39× | 3.64× | 1105.0% | 75.8% | 63.0% | 26.7% | 28.2% | 21.7% | 0.0% | 1.19× | 2.61× | 2.71× | 0.17× | 0.0% | 4 | — | 3 | B | |
| ₹14.98 | 2.97× | 0.49× | 1.81× | 3.94× | -242.1% | 68.2% | 20.6% | 61.0% | 16.7% | 2.3% | 115.8% | 0.59× | 1.99× | 0× | 1.38× | 0.0% | 4 | — | 2 | C+ | |
| ₹28.42 | 18.25× | 1.69× | 5.03× | 13.59× | 124.2% | 71.3% | 56.8% | 27.6% | 9.2% | 6.3% | 9.0% | 1.17× | 5.5× | 2.25× | 554.3× | 0.0% | 4 | 2.64 | 2 | C | |
| ₹33.00 | -45.84× | -29.34× | 0× | -87.94× | -213.0% | 0.0% | 0.0% | 0.0% | 64.0% | -2.7% | -2.4% | -26.74× | -41.92× | -434.5× | 58.14× | 0.0% | 2 | -0.09 | 2 | C | |
| ₹41.28 | 7.89× | 0.66× | 3.26× | 8.22× | 363.9% | 88.6% | 60.2% | 41.3% | 8.3% | 7.4% | 7.5% | 0.27× | 2.4× | 0× | 0.07× | 0.0% | 3 | 1.63 | 4 | A | |
| Peer median | — | 2.97× | 0.49× | 1.81× | 3.94× | 124.2% | 71.3% | 56.8% | 27.6% | 16.7% | 6.3% | 7.5% | 0.59× | 2.4× | 0× | 1.38× | 0.0% | 4 | 1.63 | 2 | — |





