Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2199.1%
-₹77.46
vs ₹3.69 price
Levered DCF
-₹36.85
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.59×45.92×153.22×59.55×-34.47×14.89×12.36×0×
P/B0.25×0.32×0.63×0.53×0.52×0.74×1.8×0×
P/S0.31×0.22×0.64×0.6×1.77×17.53×4.2×0×
EV / EBITDA3.8×3.64×25.3×169.14×-10.63×14.56×9.45×-1.45×
Gross margin8.6%1.7%0.8%0.2%-1.1%-10.8%60.0%-266321.8%
Operating margin4.8%0.3%-2.0%-2.7%-24.2%-77.7%42.6%-1280994.9%
Net margin3.2%0.5%0.4%1.0%-5.1%117.7%34.1%69382.3%
Current ratio173.21×103.11×40.07×38.45×34.42×16.98×1.54×1.35×
Debt / equity0.01×0.01×0.02×0.01×0×0×0.01×0×
Interest coverage0×3.96×-19.31×0×0×0×10,178.22×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.6%0.7%0.4%0.9%-1.5%5.0%14.7%0.3%
Return on invested capital2.5%0.1%-0.5%-1.5%-6.9%-3.3%18.3%-11.1%
Return on assets2.5%0.7%0.4%0.9%-1.4%4.8%8.1%0.3%
Free cash flow yield113.6%-8.6%0.2%60.4%-61.9%-2.9%-0.4%0.0%
Earnings yield10.4%2.2%0.7%1.7%-2.9%6.7%8.1%0.0%
Enterprise value₹117.6M₹122.8M₹366.1M₹335.6M₹358.3M₹360.6M₹362.7M-₹3.6M
Net debt / EBITDA-2.04×-3.07×-4.94×-14.66×0.19×-0.17×-0.05×-1.45×
Cash conversion cycle (days)0719310573084-3,8461,127,396