| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $71.52 | 16.08× | 1.52× | 4.71× | 5.61× | 29.1% | 57.1% | 29.6% | 29.3% | 9.5% | 7.6% | 7.9% | 0× | -5.01× | 0× | 37.62× | 2.2% | 4 | 27.22 | 4 | A | |
| $0.82 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $0.82 | -0.98× | 2.8× | 4.05× | -0.72× | -124.2% | 57.9% | -425.7% | -403.8% | -279.1% | -151.8% | -81.0% | 0.66× | 0.29× | -19.95× | 1.46× | 0.0% | 2 | -12.02 | 1 | C- | |
| $14.33 | 28.03× | 3.23× | 1.29× | 7.36× | -53.4% | 56.0% | 8.3% | 4.6% | 11.6% | 9.3% | 8.5% | 0.06× | 0.01× | 9.18× | 1.8× | 0.0% | 9 | 5.68 | 3 | B+ | |
| $3.08 | -101.75× | 15.74× | 6.52× | -145.65× | -423.5% | 62.3% | -7.2% | -6.4% | -15.5% | -14.5% | -0.2% | 0.21× | 2.98× | 0× | 2.44× | 0.0% | 5 | 8.89 | 1 | C- | |
| $3.49 | -2.57× | 0.52× | 1.55× | 0.15× | -88.9% | 41.9% | -59.2% | -59.8% | -20.2% | -18.6% | -0.0% | 0.04× | 3.28× | 0× | 6.58× | 0.0% | 4 | 3.11 | 2 | B- | |
| Peer median | — | -1.96× | 2.8× | 1.55× | -0.72× | -88.9% | 56.0% | -7.2% | -6.4% | -20.2% | -18.6% | -0.2% | 0.06× | 0.29× | 0× | 2.44× | 0.0% | 4 | 3.11 | 2 | — |





