Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+29.1%
$91.11
vs $70.55 price
Levered DCF
$86.13
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
27.22
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E16.08×15.52×18.43×22.19×24.69×28.58×27.25×16.72×
P/B1.52×1.83×2.39×3.2×3.4×3×3.97×3.48×
P/S4.71×5.26×6.1×6.99×7.43×7.31×8.56×7.38×
EV / EBITDA5.61×6.75×8.63×10.49×11.54×12.29×14.65×11.95×
Gross margin57.1%59.0%59.8%61.6%63.0%60.6%62.8%62.6%
Operating margin29.6%33.2%33.4%37.9%38.5%32.5%37.6%44.5%
Net margin29.3%33.9%33.1%31.5%30.1%25.6%31.4%44.2%
Current ratio37.62×25.64×22.56×15.09×19.53×16.42×15.92×11.58×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.2%2.0%1.4%0.9%3.1%1.3%1.0%1.3%
Payout ratio35.3%30.7%25.7%19.2%77.5%38.1%27.9%21.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.5%11.8%13.0%14.4%13.8%10.5%14.6%20.8%
Return on invested capital7.6%9.4%10.6%13.4%13.1%9.9%13.7%18.9%
Return on assets9.2%11.3%12.3%13.3%12.8%9.7%13.4%18.6%
Free cash flow yield7.9%6.8%7.1%5.6%5.7%6.3%-1.1%5.3%
Earnings yield6.2%6.4%5.4%4.5%4.1%3.5%3.7%6.0%
Enterprise value$95.8M$132.7M$213.7M$290.9M$304.1M$257.1M$359.1M$258.8M
Net debt / EBITDA-5.01×-4.21×-3.74×-2.69×-2.3×-2.45×-1.73×-2.36×
Cash conversion cycle (days)189217184177156155159138