| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.21 | -6.84× | 0.99× | 1.23× | -26.08× | -147.8% | -3.3% | -10.5% | -18.0% | -14.4% | -6.9% | -12.5% | 0.14× | -0.82× | -1.43× | 2.7× | 0.0% | 2 | — | 2 | C | |
| ₹54.24 | 44.04× | 5.71× | 6.95× | 26.82× | -46.5% | 47.5% | 19.2% | 15.8% | 13.0% | 10.7% | 2.6% | 0.17× | 0.21× | 163.06× | 2.39× | 0.0% | 5 | — | 2 | C | |
| ₹72.00 | 95.52× | 1.31× | 0.21× | 22.58× | -2890.7% | 3.7% | 0.2% | 0.2% | 1.4% | 0.6% | -24.1% | 0.06× | -1.98× | 1.33× | 2.01× | 0.0% | 3 | 9.55 | 3 | B+ | |
| ₹19.70 | 18.35× | 2.07× | 1.71× | 11.85× | 93.7% | 29.4% | 7.8% | 9.3% | 11.3% | 6.7% | 8.6% | 0× | -1.26× | 0× | 11.97× | 2.2% | 5 | — | 3 | B+ | |
| ₹85.27 | 163.33× | 1.85× | 33.76× | 38.31× | -88.9% | -44.0% | -166.9% | 20.7% | 1.1% | -3.5% | -4.6% | 0.01× | 0.23× | -28.94× | 41.23× | 0.0% | 3 | — | 2 | C+ | |
| ₹14.50 | -7.94× | -0.66× | 14.71× | -39.77× | -159.4% | -185.0% | -185.0% | -185.3% | 8.3% | -6.2% | -6.0% | -1.13× | -25.15× | -692.9× | 4.08× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 44.04× | 1.85× | 6.95× | 22.58× | -88.9% | 3.7% | 0.2% | 9.3% | 8.3% | 0.6% | -4.6% | 0.01× | -1.26× | 0× | 4.08× | 0.0% | 3 | 9.55 | 2 | — |





