Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-147.8%
-₹1.55
vs ₹3.24 price
Levered DCF
₹0.34
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.84×20.88×-6.43×-24.18×912.24×18.17×55.8×-29.67×
P/B0.99×2.04×1.45×1.05×2.19×1.78×1.37×2.46×
P/S1.23×0.59×4.28×1.69×2.87×1.47×0.88×0.87×
EV / EBITDA-26.08×18.37×-16.21×36.8×32.28×11.81×11.14×33.14×
Gross margin-3.3%6.1%12.6%15.0%18.2%19.8%14.6%13.4%
Operating margin-10.5%2.2%-37.2%4.7%9.6%15.2%7.8%1.8%
Net margin-18.0%2.8%-66.6%-7.1%0.3%8.0%1.6%-3.0%
Current ratio2.7×1.43×2.67×3.08×1.8×1.25×1.43×1.44×
Debt / equity0.14×0.05×0.04×0.31×0.36×0.55×0.58×0.58×
Interest coverage-1.43×6.58×-1.17×0.37×0.85×1.79×0.98×0.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.4%1.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%22.1%-32.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-14.4%9.7%-22.6%-4.4%0.2%9.8%2.5%-8.4%
Return on invested capital-6.9%6.7%-11.9%2.3%5.4%11.4%5.5%3.2%
Return on assets-10.8%5.0%-15.0%-3.0%0.1%4.2%1.1%-3.1%
Free cash flow yield-12.5%9.5%20.7%3.2%-0.4%3.7%-0.5%1.1%
Earnings yield-14.6%4.8%-15.6%-4.2%0.1%5.5%1.8%-3.4%
Enterprise value₹165.4M₹358.4M₹249.4M₹277M₹543.7M₹499.1M₹306.2M₹489.7M
Net debt / EBITDA-0.82×-1.02×-0.4×8.11×4.39×2.77×1.49×1.49×
Cash conversion cycle (days)129341,26657775022117483