| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.00 | 8.03× | 0.86× | 0.69× | 6.68× | 21.2% | 24.4% | 4.3% | 8.6% | 10.7% | 4.9% | 0.9% | 0× | -0.19× | 91.93× | 3.5× | 5.5% | 5 | 3.55 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.62 | 50.55× | 0.56× | 0.18× | 9.21× | -679.5% | 16.2% | 2.6% | 0.4% | 1.1% | 0.9% | 11.3% | 1× | 5.91× | 1.42× | 1.32× | 0.0% | 7 | 2.82 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹40.17 | 7.7× | 1.21× | 0.77× | 4.74× | 127.0% | 44.3% | 15.6% | 10.0% | 15.7% | 16.3% | 17.3% | 0.17× | 0.27× | 12.79× | 2.69× | 0.0% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 29.13× | 0.88× | 0.48× | 6.97× | -276.2% | 30.2% | 9.1% | 5.2% | 8.4% | 8.6% | 14.3% | 0.59× | 3.09× | 7.11× | 2.01× | 0.0% | 7 | 2.82 | 3 | — |


