Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+21.2%
₹47.87
vs ₹39.50 price
Levered DCF
₹22.72
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.55
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.03×27.99×25.48×10.64×29.7×6.86×4.64×9.57×
P/B0.86×1.4×1.84×1.42×2.03×0.74×0.6×0.99×
P/S0.69×1.18×1.5×0.82×1.43×1.05×0.64×0.84×
EV / EBITDA6.68×17.24×16.38×7.15×18.65×4.38×2.88×6.3×
Gross margin24.4%29.5%33.5%32.0%22.7%38.6%11.0%23.0%
Operating margin4.3%0.2%3.0%7.6%1.6%15.4%6.5%6.2%
Net margin8.6%4.2%5.9%7.7%4.8%15.3%13.8%8.8%
Current ratio3.5×2.25×2.33×2.23×2.31×4.91×3.53×3.33×
Debt / equity0×0×0×0×0.01×0×0×0×
Interest coverage91.93×2.8×30.73×110.2×12.5×81.39×73.78×55.01×
Dividend yield5.5%4.8%4.5%0.0%46.3%0.0%9.3%4.9%
Payout ratio44.4%136.2%115.3%0.4%1375.0%0.0%43.4%46.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.7%5.0%7.2%13.4%6.9%10.8%13.0%10.3%
Return on invested capital4.9%0.2%2.9%9.8%1.8%7.9%5.7%5.0%
Return on assets8.0%3.4%5.3%9.6%4.8%8.8%10.2%7.6%
Free cash flow yield0.9%6.3%1.0%8.7%-2.8%13.2%-0.8%7.0%
Earnings yield12.4%3.5%3.9%9.4%3.4%14.6%21.5%10.5%
Enterprise value₹2.1B₹3.3B₹4.5B₹3.5B₹4.3B₹2.8B₹1.5B₹3.3B
Net debt / EBITDA-0.19×-0.03×0.01×-0.01×0.06×-0.29×-1.15×-0.02×
Cash conversion cycle (days)3637855874852132