| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.05 | 12.59× | 0.54× | 0.65× | 8.17× | -228.2% | 8.8% | 4.9% | 5.2% | 4.3% | 2.4% | -24.1% | 0.26× | 1.11× | 2.89× | 1.95× | 0.0% | 2 | 1.3 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹157.54 | 15.16× | 1.19× | 1.3× | 19.89× | -136.4% | 13.5% | 7.4% | 8.6% | 7.9% | 4.1% | -15.8% | 0.38× | 2.87× | 8.12× | 1.7× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 13.86× | 1.61× | 1.13× | 14.18× | 37.5% | 20.5% | 9.5% | 8.1% | 12.0% | 7.7% | -8.6% | 0.43× | 2.17× | 6.33× | 1.64× | 1.4% | 3 | — | 3 | — |


