Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-228.2%
-₹39.35
vs ₹30.70 price
Levered DCF
-₹38.89
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.3
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.59×6.58×21.87×5.53×13.24×-8×3.31×39.87×
P/B0.54×0.78×1.49×0.59×0.57×0.47×0.18×0.4×
P/S0.65×0.8×1.41×0.54×0.71×0.65×0.27×0.53×
EV / EBITDA8.17×8.32×15.49×5.81×8.37×-188.02×5.01×11.64×
Gross margin8.8%16.5%18.6%20.2%19.6%19.4%26.5%25.3%
Operating margin4.9%7.6%6.0%0.0%5.6%-7.7%0.8%4.2%
Net margin5.2%12.1%6.5%9.8%5.4%-8.1%8.2%1.3%
Current ratio1.95×1.89×1.86×1.97×1.87×1.83×2.05×2.09×
Debt / equity0.26×0.19×0.2×0.16×0.2×0.31×0.35×0.37×
Interest coverage2.89×4.34×3.74×0.01×1.47×-1.41×0.19×0.8×
Dividend yield0.0%0.0%0.4%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%8.1%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.3%11.9%6.8%10.7%4.3%-5.8%5.4%1.0%
Return on invested capital2.4%5.3%4.5%0.0%3.2%-4.1%0.4%2.3%
Return on assets2.1%6.1%3.6%5.9%2.4%-3.1%2.9%0.5%
Free cash flow yield-24.1%-1.6%-3.3%11.4%3.9%20.2%25.1%15.5%
Earnings yield7.9%15.2%4.6%18.1%7.6%-12.5%30.2%2.5%
Enterprise value₹7.1B₹8.3B₹16.3B₹6.3B₹6B₹5.1B₹3.6B₹4.8B
Net debt / EBITDA1.11×-0.22×1.61×0.82×1.92×-68.57×3.2×4.98×
Cash conversion cycle (days)160307273276440425523493