Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VASUPRADA.BOthis companyShri Vasuprada Plantations Ltd.	₹100.57	-10.48×	0.62×	0.52×	25.75×	-186.8%	20.5%	-2.1%	-5.0%	-6.0%	-1.5%	-3.4%	0.51×	11.54×	-0.5×	0.69×	0.0%	3	—	2	C
ASPINWALL.NSAspinwall and Company Limited	₹237.00	12.42×	0.81×	0.39×	12.88×	-42.2%	38.4%	2.9%	3.2%	6.6%	3.7%	-22.0%	0.4×	3.76×	1.79×	1.84×	3.1%	4	—	3	B
COCHMAL.BOThe Cochin Malabar Estates And Industries Limited	₹127.90	-50.37×	-11×	0×	-132.42×	-115.8%	0.0%	0.0%	0.0%	21.9%	-17.7%	-1.2%	-1.9×	-18.04×	-1.14×	0.08×	0.0%	2	—	2	C
HARRMALAYA.NSHarrisons Malayalam Limited	₹169.12	10.91×	1.78×	0.59×	8.74×	-16.1%	28.8%	3.3%	5.4%	16.3%	5.4%	1.9%	0.62×	2.22×	1.42×	0.45×	0.0%	3	—	2	B-
JAMESWARREN.BOJames Warren Tea Ltd	₹241.05	7.44×	0.47×	0.83×	5.97×	555.1%	41.2%	8.6%	11.2%	6.3%	4.4%	5.0%	0×	-0.1×	0×	9.05×	0.0%	3	—	3	B-
JAYSREETEA.NSJay Shree Tea & Industries Limited	₹82.48	-8.3×	0.52×	0.22×	19.91×	358.1%	12.0%	-0.4%	-2.7%	-6.3%	-0.5%	-51.2%	1.06×	13.29×	-0.12×	0.76×	0.7%	2	—	2	C
Peer median	—	7.44×	0.52×	0.39×	8.74×	-16.1%	28.8%	2.9%	3.2%	6.6%	3.7%	-1.2%	0.4×	2.22×	0×	0.76×	0.0%	3	—	2	—