Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-186.8%
-₹86.46
vs ₹99.57 price
Levered DCF
-₹222.15
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.48×15.96×-12×-5.91×-2.34×-3.34×-1.31×-3.02×
P/B0.62×0.77×0.66×0.5×0.3×0.3×0.28×0.35×
P/S0.52×0.73×0.75×0.56×0.28×0.3×0.35×0.48×
EV / EBITDA25.75×7.92×23.97×29.64×43.86×23.5×-9.79×-35.8×
Gross margin20.5%85.3%70.5%-5.4%1.8%4.7%-13.6%-9.5%
Operating margin-2.1%-0.4%-15.2%-12.9%-4.7%-1.6%-20.4%-17.2%
Net margin-5.0%4.6%-6.3%-9.5%-12.1%-8.9%-26.4%-16.1%
Current ratio0.69×0.82×0.66×1.16×0.32×0.31×0.24×0.35×
Debt / equity0.51×0.46×0.49×0.43×0.64×0.89×0.66×0.36×
Interest coverage-0.5×-0.09×-2.63×-1.77×-0.54×-0.18×-2.55×-2.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.5%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-1.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-6.0%4.8%-5.5%-8.5%-12.6%-9.1%-21.2%-11.5%
Return on invested capital-1.5%-0.3%-6.7%-6.0%-2.5%-0.6%-8.2%-7.5%
Return on assets-3.4%2.9%-3.1%-4.7%-6.5%-4.1%-10.5%-7.1%
Free cash flow yield-3.4%-0.7%-18.4%-14.0%12.1%-29.4%-77.8%-7.6%
Earnings yield-9.5%6.3%-8.3%-16.9%-42.8%-30.0%-76.1%-33.1%
Enterprise value₹1.4B₹1.6B₹1.4B₹1.1B₹1.1B₹1.3B₹1.1B₹981.6M
Net debt / EBITDA11.54×2.95×10.09×13.17×29.99×17.51×-6.87×-18.05×
Cash conversion cycle (days)663942435657864439