Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VCT.PAthis companyVicat S.A.	€67.60	12.32×	1.16×	0.88×	5.84×	119.1%	11.5%	12.0%	7.1%	9.4%	6.1%	9.2%	0.58×	1.49×	6.84×	1.35×	3.4%	7	1.47	4	A
ALHGR.PAHoffmann Green Cement Technologies S.A.	€3.38	-4.28×	1.14×	3.76×	-9.64×	-4082.8%	-45.2%	-79.0%	-88.0%	-26.6%	-14.8%	-35.5%	0.54×	-2.67×	-9.06×	2.62×	0.0%	1	0.71	1	D+
ALHRG.PAHerige	€18.50	-8.68×	0.47×	0.18×	8.42×	225.4%	-0.0%	-2.2%	-2.0%	-5.5%	-3.5%	-28.8%	0.48×	2.57×	-5.19×	1.86×	0.0%	4	1.82	2	C
FGR.PAEiffage S.A.	€107.10	11.12×	1.51×	0.44×	4.95×	436.0%	12.9%	9.8%	3.9%	13.6%	6.2%	24.8%	2.1×	2.31×	6.05×	0.95×	3.7%	6	1	4	A-
SGO.PACompagnie de Saint-Gobain S.A.	€75.10	14.92×	1.75×	0.92×	7.19×	107.8%	27.2%	10.7%	6.2%	11.7%	7.9%	8.1%	0.72×	1.37×	6.49×	1.27×	2.5%	6	2.24	4	A-
Peer median	—	3.42×	1.33×	0.68×	6.07×	166.6%	6.5%	3.8%	0.9%	3.1%	1.3%	-10.4%	0.63×	1.84×	0.43×	1.57×	1.3%	5	1.41	3	—