Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VEERENRGY.BOthis companyVeer Energy & Infrastructure Limited	₹12.90	73.62×	0.23×	3.16×	14.03×	49.5%	-41.7%	-73.0%	4.3%	0.3%	-4.0%	10.8%	0×	-1.06×	-5,536.5×	7.47×	0.0%	2	—	2	C
ACEINTEG.NSAce Integrated Solutions Limited	₹16.89	-18.15×	1.03×	21.29×	-10.92×	-134.8%	-74.1%	-211.1%	-117.3%	-5.7%	-8.0%	-0.1%	0×	0×	-171×	39.13×	0.0%	3	—	2	C
CROISSANCE.BOCroissance Ltd.	₹1.16	242×	1.56×	20.3×	180.08×	24.5%	10.1%	-21.2%	8.4%	0.6%	-1.1%	-3.7%	0.12×	12.03×	-47.74×	1.93×	0.0%	6	1.08	1	D+
CYBELEIND.BOCybele Industries Ltd	₹36.13	1.69×	0.89×	1.65×	-18.28×	-759.9%	-3.2%	-13.4%	97.7%	52.7%	-5.1%	-34.2%	0.38×	-3.52×	-2.25×	10.69×	0.0%	6	1.64	4	A
DRA.BODRA Consultants Limited	₹19.01	5.89×	0.48×	0.66×	2.52×	67.5%	100.0%	12.5%	11.3%	8.1%	6.6%	1.6%	0.01×	-0.88×	23.05×	4.01×	0.0%	6	4.31	5	A+
KCLINFRA.BOKCL Infra Projects Limited	₹1.18	13×	0.38×	0.37×	7.33×	-224.6%	1.7%	-1.2%	2.8%	2.9%	-0.7%	-29.7%	0.06×	0.34×	-1.32×	1.67×	0.0%	4	—	3	B-
Peer median	—	5.89×	0.89×	1.65×	2.52×	-134.8%	1.7%	-13.4%	8.4%	2.9%	-1.1%	-3.7%	0.06×	0×	-2.25×	4.01×	0.0%	6	1.64	3	—