Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+49.5%
₹18.73
vs ₹12.53 price
Levered DCF
-₹14.94
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E73.62×164.6×98.24×256.86×25.28×40.33×26.59×14.66×
P/B0.23×0.46×0.51×0.22×0.32×0.2×0.14×0.26×
P/S3.16×2.89×3.75×2.14×3.84×1.68×1.44×0.98×
EV / EBITDA14.03×31.31×-25.37×21.59×11.01×8.47×18.17×8.6×
Gross margin-41.7%-7.0%-3.7%31.1%30.8%28.8%6.9%18.3%
Operating margin-73.0%-29.9%-28.4%-8.8%-21.0%-7.6%-8.8%4.2%
Net margin4.3%1.8%3.8%0.8%15.3%4.2%5.3%6.6%
Current ratio7.47×8.41×13.09×67.09×48.46×38.85×17.81×32.22×
Debt / equity0×0×0×0×0×0×0×0.01×
Interest coverage-5,536.5×-1,235.92×-24,447×0×-3.84×-186×-17.74×3.72×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%0.3%0.5%0.1%1.3%0.5%0.5%1.8%
Return on invested capital-4.0%-3.5%-3.7%0.2%-1.7%-0.6%-0.8%0.7%
Return on assets0.3%0.3%0.5%0.1%1.2%0.5%0.5%1.6%
Free cash flow yield10.8%-15.4%-4.7%-12.8%-6.3%-22.8%-14.5%40.3%
Earnings yield1.4%0.6%1.0%0.4%4.0%2.5%3.7%6.8%
Enterprise value₹133.7M₹296.7M₹287.9M₹122.3M₹193.3M₹122.5M₹82.2M₹151.8M
Net debt / EBITDA-1.06×-0.17×3.15×-2.63×-0.41×-0.3×-1.18×-0.6×
Cash conversion cycle (days)3,3651,7711,9133,3363,9882,8343,7031,302