| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹51.42 | 74.59× | 1.77× | 1.25× | 15.14× | -1176.5% | 16.4% | 3.6% | 1.7% | 2.4% | 1.6% | -2.1% | 0.2× | 1.39× | 2.91× | 1.37× | 0.0% | 3 | — | 1 | C- | |
| ₹519.85 | 24.65× | 3.86× | 2.84× | 18.44× | 18.1% | 37.4% | 13.8% | 11.5% | 15.6% | 13.5% | -0.2% | 0× | -0.42× | 355.72× | 2.31× | 0.9% | 4 | — | 2 | C+ | |
| ₹24.50 | 27.55× | 1.17× | 2.19× | 13.04× | -60.8% | 58.0% | 13.4% | 7.9% | 4.2% | 4.8% | -18.0% | 0.21× | 1.9× | 3.34× | 2.49× | 0.0% | 5 | 1.74 | 1 | D+ | |
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹1,990.30 | 32.11× | 9.91× | 7.49× | 30.93× | 2.3% | 43.9% | 21.3% | 23.3% | 30.9% | 16.4% | 2.1% | 0.03× | -0.11× | 33.47× | 1.22× | 2.1% | 6 | 9.54 | 4 | A- | |
| ₹363.50 | -3.57× | -2.25× | 1.54× | -38.56× | -213.0% | 27.1% | -25.2% | -43.2% | 63.0% | -38.5% | -14.9% | -1.93× | -17.78× | -1.57× | 0.42× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 24.65× | 3.86× | 2.84× | 16.59× | 2.3% | 43.9% | 13.8% | 11.5% | 26.5% | 13.5% | -0.2% | 0.03× | -0.11× | 33.47× | 2.31× | 0.9% | 5 | 5.64 | 2 | — |





