Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1176.5%
-₹508.64
vs ₹47.25 price
Levered DCF
-₹253.87
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E74.59×57.77×108.9×12.7×-107.72×14.07×13.83×34.09×
P/B1.77×1.01×1.99×0.94×0.57×0.38×0.32×0.39×
P/S1.25×1.34×3.29×1.52×0.83×0.5×0.38×0.88×
EV / EBITDA15.14×15.57×21.65×9.45×8.89×5.46×6.27×8.13×
Gross margin16.4%31.6%30.4%30.2%27.5%28.0%32.1%36.0%
Operating margin3.6%-2.7%1.7%1.4%-11.4%-4.7%3.1%6.3%
Net margin1.7%2.3%3.1%12.0%-0.8%3.6%2.7%2.7%
Current ratio1.37×3.06×4.85×10.61×2.53×4.34×4.13×2.49×
Debt / equity0.2×0.22×0×0×0×0.12×0.18×0.07×
Interest coverage2.91×-1.69×28.97×142.23×-12.75×-2.26×1.87×10.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%1.8%1.9%7.4%-0.5%2.7%2.3%1.2%
Return on invested capital1.6%-1.1%0.3%0.8%1.9%-1.9%1.0%1.1%
Return on assets1.2%1.2%1.4%6.3%-0.4%2.0%1.8%1.0%
Free cash flow yield-2.1%-41.1%4.8%-13.9%2.8%9.6%-56.3%-4.1%
Earnings yield1.3%1.7%0.9%7.9%-0.9%7.2%7.2%3.0%
Enterprise value₹446.9M₹261.5M₹433.2M₹164.5M₹75.3M₹69M₹68.7M₹59.6M
Net debt / EBITDA1.39×2.23×-0.12×-2.08×-0.48×1.29×2.25×1.03×
Cash conversion cycle (days)27116283175106189143-25