Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VELHO.BOthis companyVelan Hotels Limited	₹6.05	-1.94×	-1.04×	464.49×	-146.03×	-371.1%	-650.7%	-2804.8%	-23944.8%	53.6%	-1.7%	0.0%	-3.19×	-110.13×	-0.13×	1.46×	0.0%	4	-0.02	2	C
EASTRED.BOEastern Treads Limited	₹28.95	176.25×	-1.2×	0.24×	14.83×	1264.3%	19.5%	0.1%	0.1%	-0.7%	0.2%	-13.0%	-2.62×	10.09×	0.02×	0.59×	0.0%	2	—	1	D+
GGL.BOGautam Gems Limited	₹3.12	15×	0.2×	0.13×	23.32×	521.5%	1.4%	0.8%	0.9%	1.3%	0.8%	-6.0%	0.11×	7.95×	2.4×	3.28×	0.0%	3	—	3	B-
OROSMITHS.BOOrosil Smiths India Limited	₹6.20	0.79×	0.71×	6.81×	0.51×	-115.4%	1.5%	-9.2%	865.6%	90.5%	-0.8%	-38.7%	0.01×	-0.16×	-28.79×	3.02×	0.0%	2	—	3	B
RAJPACK.BORaj Packaging Industries Limited	₹29.85	35.4×	0.96×	0.38×	11.3×	44.8%	16.8%	2.5%	1.1%	2.7%	3.6%	9.7%	0.29×	2.58×	2.14×	2.85×	0.0%	3	—	3	B
RASRESOR.BORas Resorts and Apart Hotels Limited	₹54.00	27.87×	0.74×	1.11×	9.98×	-41.6%	21.3%	8.0%	4.0%	2.7%	2.9%	8.1%	0.08×	0.61×	3.19×	0.7×	0.0%	3	—	2	C+
Peer median	—	27.87×	0.71×	0.38×	11.3×	44.8%	16.8%	0.8%	1.1%	2.7%	0.8%	-6.0%	0.08×	2.58×	2.14×	2.85×	0.0%	3	—	3	—