Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-371.1%
-₹15.62
vs ₹5.76 price
Levered DCF
-₹15.73
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.02
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.94×-1.56×-16.53×-0.99×2.4×110.31×-2.35×-6.56×
P/B-1.04×-2.72×3.3×2.79×0.9×0.5×0.48×0.78×
P/S464.49×11,099.9×0×0×0×195.12×2.27×2.3×
EV / EBITDA-146.03×-92.11×-122.1×-148.08×-55.55×153.49×-109.67×-549.88×
Gross margin-650.7%-11894.4%0.0%0.0%0.0%-430.5%12.6%42.6%
Operating margin-2804.8%-79250.0%0.0%0.0%0.0%-7150.0%-95.9%-32.8%
Net margin-23944.8%-711483.3%0.0%0.0%0.0%177.2%-96.6%-35.1%
Current ratio1.46×1.43×0.55×0.48×2.21×3.1×0.22×0.43×
Debt / equity-3.19×-8.43×9.16×7.93×2.42×4.62×8.75×7.3×
Interest coverage-0.13×-0.13×-305.67×-411×-4,554×-3,726.67×-23.89×-8.93×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-1.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity53.6%174.1%-20.0%-282.7%37.5%0.5%-20.4%-11.9%
Return on invested capital-1.7%-2.4%-0.3%-4.1%-2.8%0.2%-1.8%-1.2%
Return on assets-14.3%-21.6%-1.8%-28.5%9.7%0.1%-1.8%-1.3%
Free cash flow yield0.0%0.0%11.1%-9.9%-19.0%75.4%-1.2%0.3%
Earnings yield-51.6%-64.1%-6.1%-101.3%41.7%0.9%-42.6%-15.3%
Enterprise value₹670.8M₹820M₹678.6M₹701.5M₹830.7M₹802.6M₹1.4B₹1.5B
Net debt / EBITDA-110.13×-69.67×-89.77×-109.55×-40.52×138.45×-103.99×-496.77×
Cash conversion cycle (days)72914,6000000-9-12