Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VELJAN.BOthis companyVeljan Denison Limited	₹1,999.25	13.24×	1.36×	2.08×	7.66×	-38.2%	34.3%	20.2%	15.7%	10.3%	9.3%	7.9%	0×	-0.35×	56.68×	7.6×	1.1%	2	—	2	B-
BEMHY.BOBemco Hydraulics Limited	₹98.39	17.7×	3.11×	2.71×	11.34×	-80.6%	37.3%	22.0%	15.3%	17.6%	14.3%	4.8%	0.21×	0.51×	9.58×	1.59×	0.2%	3	—	2	B-
DUNCANENG.BODuncan Engineering Limited	₹237.55	27.98×	2.24×	1.69×	18.06×	103.3%	21.0%	5.7%	6.0%	8.0%	5.1%	-1.2%	0.08×	-0.38×	12.39×	3.46×	0.8%	3	4.31	3	B+
HTHTEL.NSHy-Tech Engineers Limited	₹75.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
UVDRHOR.BOUnited Van Der Horst Limited	₹37.43	48.65×	4.8×	7.99×	22.23×	-99.9%	68.5%	29.2%	16.4%	9.8%	6.3%	-1.7%	0.62×	2.45×	4.05×	1.36×	1.4%	2	—	1	C-
YUKEN.NSYuken India Limited	₹1,102.10	54.94×	2.13×	1.72×	16.36×	-113.2%	35.0%	6.3%	3.1%	3.9%	3.8%	-6.3%	0.31×	1.7×	2.71×	1.3×	0.3%	4	—	1	C-
Peer median	—	38.32×	2.68×	2.21×	17.21×	-90.3%	36.2%	14.2%	10.7%	8.9%	5.7%	-1.4%	0.26×	1.1×	6.81×	1.48×	0.5%	3	4.31	2	—