Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-38.2%
₹1,203.53
vs ₹1,946.95 price
Levered DCF
₹1,785.49
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.24×18.65×38×17.23×15.19×22.62×5.85×5.73×
P/B1.36×1.96×2.05×0.75×0.75×0.49×0.52×0.66×
P/S2.08×2.84×3.05×1.15×1.31×1.06×0.95×1.07×
EV / EBITDA7.66×11.12×11.71×5.21×4.78×5.61×3.4×3.91×
Gross margin34.3%65.4%64.2%54.9%57.9%20.3%60.7%61.9%
Operating margin20.2%19.8%51.5%17.6%22.7%14.9%21.9%26.7%
Net margin15.7%15.2%16.0%13.3%17.3%9.3%16.3%18.7%
Current ratio7.6×4.88×5.03×3.95×4.98×4.36×4.61×3.45×
Debt / equity0×0.04×0.03×0.05×0.04×0.06×0.04×0.14×
Interest coverage56.68×48.26×68.96×26.99×96.02×26.06×22.99×17.45×
Dividend yield1.1%0.9%1.1%1.0%1.9%0.3%5.9%2.6%
Payout ratio14.7%17.1%20.8%8.8%14.5%2.9%34.7%14.9%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.3%10.5%10.8%8.7%9.8%4.4%9.0%11.5%
Return on invested capital9.3%9.2%24.4%7.9%8.9%5.0%8.4%10.2%
Return on assets9.1%8.9%9.2%7.1%8.4%3.7%7.6%8.9%
Free cash flow yield7.9%2.0%1.2%3.3%3.2%23.5%8.4%3.7%
Earnings yield7.6%5.4%5.3%11.6%13.2%8.8%17.1%17.4%
Enterprise value₹3.3B₹4.4B₹4.2B₹1.4B₹1.3B₹785.4M₹777.1M₹1.1B
Net debt / EBITDA-0.35×-0.02×0.13×0.24×0.22×0.07×-0.04×0.47×
Cash conversion cycle (days)298508505408448482481394