Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VER.VIthis companyVerbund AG	€71.80	14.45×	2.08×	2.69×	8.83×	-15.5%	29.1%	26.0%	18.6%	14.4%	9.5%	2.6%	0.24×	0.88×	28.26×	0.98×	4.5%	5	3.13	4	A+
ANE.MCCorporación Acciona Energías Renovables, S.A.	€22.38	11.09×	1.25×	2.49×	7.65×	-266.5%	31.4%	33.5%	22.4%	11.2%	6.8%	-8.2%	0.81×	2.84×	4.25×	1.27×	2.0%	7	1.43	3	B
EDP.LSEDP - Energias de Portugal, S.A.	€5.08	14×	1.43×	1.04×	7.71×	-328.2%	19.3%	19.3%	7.4%	10.1%	4.2%	-10.3%	2.08×	4.23×	2.4×	1.15×	5.1%	5	0.8	3	B+
EDEDPR.LSEDP Renováveis, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FORTUM.HEFortum Oyj	€23.57	21.39×	1.91×	3.27×	13.61×	846.2%	27.4%	18.8%	15.3%	9.0%	5.0%	2.1%	0.57×	1.44×	5.96×	2.2×	7.7%	6	2.83	3	B
IBE.MCIberdrola, S.A.	€22.94	19.65×	2.46×	2.8×	11.66×	-25.2%	54.6%	23.1%	14.3%	12.6%	5.6%	1.0%	1.19×	3.65×	2.37×	0.87×	1.0%	3	1.28	3	B
Peer median	—	16.82×	1.67×	2.64×	9.69×	-145.9%	29.4%	21.2%	14.8%	10.7%	5.3%	-3.6%	1×	3.24×	3.32×	1.21×	3.5%	6	1.35	3	—