Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VESUVIUS.NSthis companyVesuvius India Limited	₹364.80	36.94×	5.86×	4.65×	22.61×	48.4%	44.0%	14.2%	12.6%	15.9%	13.0%	1.0%	0.01×	-0.65×	246.82×	3.21×	0.3%	3	11.65	4	A-
IFGLEXPOR.NSIFGL Refractories Limited	₹176.95	25.57×	0.76×	0.47×	7.41×	-101.2%	26.4%	3.0%	1.8%	3.0%	3.1%	-1.6%	0.18×	1.1×	3.56×	2.34×	2.8%	4	—	2	C+
REFRACTORY.NSRefractory Shapes Ltd.	₹37.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
RHIM.NSRHI Magnesita India Limited	₹359.25	-18.22×	1.96×	1.74×	16.21×	17.5%	24.8%	6.3%	-9.5%	-10.8%	6.2%	3.8%	0.13×	0.64×	6.79×	2.75×	0.7%	3	—	2	C+
RPEL.NSRaghav Productivity Enhancers Ltd.	₹1,919.60	52.71×	11.81×	11.24×	37.31×	-82.3%	70.0%	26.5%	21.3%	22.4%	21.0%	0.8%	0.02×	-0.02×	94.72×	5.64×	0.2%	—	—	3	B+
Peer median	—	25.57×	1.96×	1.74×	16.21×	-82.3%	26.4%	6.3%	1.8%	3.0%	6.2%	0.8%	0.13×	0.64×	6.79×	2.75×	0.7%	4	—	2	—