Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+48.4%
₹545.18
vs ₹367.25 price
Levered DCF
₹420.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
11.65
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E36.94×34.88×34.33×28.05×32.34×41.86×26.04×25.93×
P/B5.86×6.45×6.12×3.28×2.45×2.63×2.77×3.25×
P/S4.65×4.95×4.59×2.45×2.11×2.82×2.52×2.61×
EV / EBITDA22.61×22.93×22.26×16.83×18.28×27.58×14.43×15.09×
Gross margin44.0%44.3%41.8%37.6%37.8%38.4%51.0%53.2%
Operating margin14.2%16.2%15.9%10.4%7.1%0.0%10.8%13.5%
Net margin12.6%14.2%13.4%8.7%6.5%6.7%9.7%10.1%
Current ratio3.21×3.12×3.1×3.34×3.65×4.46×4.92×4.23×
Debt / equity0.01×0.01×0.01×0×0×0×0×0×
Interest coverage246.82×78.53×113.23×154.38×0×0×138.59×162.74×
Dividend yield0.3%0.3%0.2%0.5%0.6%0.6%0.6%0.6%
Payout ratio11.1%9.8%7.9%13.9%20.9%26.8%16.6%14.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.9%18.5%17.8%11.7%7.6%6.3%10.6%12.5%
Return on invested capital13.0%15.5%15.4%10.1%6.0%0.0%8.1%10.7%
Return on assets12.3%14.3%13.4%8.8%5.7%5.0%8.7%10.0%
Free cash flow yield1.0%0.2%-1.6%0.5%-0.2%3.9%1.9%2.9%
Earnings yield2.7%2.9%2.9%3.6%3.1%2.4%3.8%3.9%
Enterprise value₹94.8B₹90.8B₹71.6B₹31.4B₹21.7B₹21.6B₹17.6B₹22.9B
Net debt / EBITDA-0.65×-0.37×-0.46×-0.71×-0.22×-0.67×-3.83×-0.75×
Cash conversion cycle (days)6360643960456657