| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,481.30 | 4.4× | 0.25× | 67.32× | 4.14× | -63.5% | 99.5% | 85.3% | 1530.9% | 5.7% | 0.3% | 0.0% | 0× | -0× | 0× | 26.04× | 0.2% | 3 | — | 2 | B- | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.18 | 9.01× | 1.03× | 2.88× | 7.79× | 793.9% | 83.7% | 45.1% | 31.9% | 11.4% | 8.4% | 4.1% | 0.25× | 1.49× | 0× | 0.11× | 0.2% | 5 | — | 3 | B+ | |
| Peer median | — | 8.01× | 0.85× | 1.87× | 6.51× | 378.4% | 65.2% | 30.8% | 22.1% | 10.5% | 4.8% | 8.9% | 0.3× | 0.96× | 0.16× | 0.05× | 1.0% | 4 | 0.33 | 3 | — |


