Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-63.5%
₹1,264.89
vs ₹3,461.00 price
Levered DCF
-₹496.21
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.4×4.33×4.97×3.58×2.7×4.33×1.87×3.48×
P/B0.25×0.32×0.28×0.26×0.42×0.24×0.14×0.35×
P/S67.32×84.33×108.43×33.47×82.21×41.05×14.41×50.23×
EV / EBITDA4.14×55.04×68.2×243.73×37.36×25.84×37.54×93.68×
Gross margin99.5%95.3%94.3%94.9%93.9%95.2%97.0%96.8%
Operating margin85.3%153.1%158.4%13.7%219.8%137.2%37.7%53.4%
Net margin1530.9%1949.6%2180.6%935.7%3043.4%947.2%769.6%1443.7%
Current ratio26.04×237.55×153.77×66.24×327.4×83.91×41.13×46.83×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.2%0.1%0.2%0.2%0.1%0.0%0.6%0.3%
Payout ratio0.7%0.6%0.9%0.7%0.4%0.0%1.2%0.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.7%7.3%5.6%7.4%15.5%5.6%7.5%10.1%
Return on invested capital0.3%0.5%0.4%0.1%1.0%0.8%0.4%0.4%
Return on assets5.7%7.3%5.6%7.4%15.4%5.6%7.5%10.1%
Free cash flow yield0.0%-0.5%-0.3%-0.0%-0.3%14.6%-31.7%0.9%
Earnings yield22.7%23.1%20.1%28.0%37.0%23.1%53.4%28.7%
Enterprise value₹9.5B₹11.2B₹9.2B₹8.1B₹11.6B₹4.8B₹2.9B₹7B
Net debt / EBITDA-0×-0.02×-0.21×-0.88×-0.04×-4.07×-0.6×-0.3×
Cash conversion cycle (days)567207106218336143154