Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIB3.DEthis companyVilleroy & Boch AG	€11.00	29.91×	1.21×	0.3×	6.02×	136.2%	37.3%	3.9%	1.0%	4.1%	2.7%	17.5%	1.25×	2.68×	1.55×	1.11×	5.3%	3	1.23	2	C+
ACWN.DEA.S. Création Tapeten AG	€6.15	123.97×	0.31×	0.2×	3.3×	198.3%	18.9%	0.7%	0.2%	0.2%	0.9%	1.6%	0.13×	-0.72×	1.78×	3.81×	0.0%	4	2.4	2	B-
BDT.DEBertrandt AG	€8.00	-3.49×	0.61×	0.19×	22.03×	3359.5%	2.8%	-3.4%	-5.5%	-17.5%	-5.2%	3.0%	0.95×	11.52×	-2.79×	1.38×	1.3%	3	—	2	B-
BIJ.DEBijou Brigitte modische Accessoires AG	€46.10	13.15×	1.39×	0.92×	4.01×	136.9%	38.1%	12.2%	7.0%	10.5%	7.1%	23.4%	0.59×	0.6×	5.87×	3.05×	8.4%	6	3.67	4	A
CWC.DECewe Stiftung & Co. KGaA	€113.40	12.28×	1.57×	0.82×	4.21×	33.5%	42.4%	10.6%	6.7%	12.8%	11.3%	6.1%	0.09×	-0.75×	57.11×	1.51×	2.7%	6	5.74	5	A+
SFQ.DESAF-Holland SE	€22.80	13.66×	1.41×	0.4×	5.22×	19.2%	20.7%	8.0%	2.9%	10.4%	6.5%	14.1%	1.61×	2.18×	3.52×	2.45×	5.6%	7	2.33	3	B+
Peer median	—	13.15×	1.39×	0.4×	4.21×	136.9%	20.7%	8.0%	2.9%	10.4%	6.5%	6.1%	0.59×	0.6×	3.52×	2.45×	2.7%	6	3.03	3	—