Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VID.MCthis companyVidrala, S.A.	€89.90	13.75×	2.04×	1.96×	6.55×	43.2%	60.2%	19.9%	14.3%	14.8%	11.5%	6.7%	0.08×	0.02×	9.42×	1.58×	1.8%	6	3.73	4	A
MCM.MCMiquel y Costas & Miquel, S.A.	€9.92	10.08×	1.12×	1.45×	6.72×	150.5%	34.1%	15.2%	14.4%	11.1%	8.0%	2.6%	0.12×	0.51×	37.93×	3.09×	4.1%	7	3.48	4	A+
VIS.MCViscofan, S.A.	€55.40	15.52×	2.68×	1.98×	9.91×	89.2%	37.3%	16.3%	12.8%	17.2%	14.4%	4.3%	0.29×	0.76×	20.67×	1.98×	2.1%	6	4.05	4	A
Peer median	—	12.8×	1.9×	1.72×	8.31×	119.9%	35.7%	15.7%	13.6%	14.2%	11.2%	3.5%	0.2×	0.64×	29.3×	2.54×	3.1%	7	3.76	4	—