Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIL.PAthis companyVIEL & Cie, S.A.	€19.16	8.37×	1.93×	0.89×	4.49×	640.7%	98.0%	15.3%	9.9%	21.6%	5.1%	12.9%	0.86×	0.36×	10.5×	48.42×	2.6%	7	1.8	4	A+
ABCA.PAABC arbitrage S.A.	€5.91	12.86×	1.89×	5.38×	11.68×	33.8%	96.9%	41.8%	42.0%	14.8%	13.5%	0.0%	0.02×	-0.28×	594.79×	132.9×	6.3%	6	13.23	4	A+
BSD.PABourse Direct S.A.	€5.20	11.61×	2.56×	2.95×	1.85×	61.3%	83.6%	43.5%	25.5%	22.2%	1.8%	7.0%	0.6×	-5.46×	4.87×	25.9×	4.5%	7	1.35	3	B+
MLMLPHO.PAPhotonike Capital S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	12.23×	2.23×	4.16×	6.77×	47.6%	90.3%	42.7%	33.8%	18.5%	7.7%	3.5%	0.31×	-2.87×	299.83×	79.4×	5.4%	7	7.29	4	—