| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.36 | 29.06× | 0.71× | 0.54× | 7.14× | -15.7% | 24.0% | 10.2% | 1.9% | 2.4% | 5.7% | -55.8% | 0.99× | 3.33× | 1.24× | 1.47× | 0.0% | 4 | 1.55 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.28 | 2.16× | 0.19× | 0.84× | 4.99× | 272.4% | 42.1% | 20.3% | 39.0% | 8.9% | 2.3% | -92.7% | 0.47× | 3.52× | 3.98× | 4.23× | 0.0% | 3 | — | 3 | B- | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2.57 | -0.74× | 0.23× | 5.62× | -37.43× | -725.4% | -279.2% | -344.7% | -758.4% | -31.1% | -6.6% | 17.1% | 1.13× | -31.09× | -0.83× | 0.58× | 0.0% | 2 | -0.37 | 2 | C | |
| Peer median | — | 2.16× | 0.23× | 0.88× | 4.99× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 2.3% | 4.2% | 0.47× | 0.51× | 3.98× | 1.39× | 0.0% | 3 | -0.37 | 2 | — |



