Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-15.7%
₹30.75
vs ₹36.46 price
Levered DCF
-₹44.70
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.55
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.06×-1.31×38.42×25.58×5.56×20.11×-3,235×0×
P/B0.71×1.81×1.14×0.95×1.11×1.34×89.72×0×
P/S0.54×0.35×0.26×0.15×0.19×0.15×0×0×
EV / EBITDA7.14×-4.61×12.41×8.03×3.79×6.26×0×0×
Gross margin24.0%-16.6%9.3%18.8%23.8%12.6%0.0%0.0%
Operating margin10.2%-25.0%3.1%2.7%5.8%2.6%0.0%0.0%
Net margin1.9%-26.9%0.7%0.6%3.5%0.7%0.0%0.0%
Current ratio1.47×0.91×1.16×1.17×1.08×1.16×998.25×55.83×
Debt / equity0.99×2.73×1.28×0.92×0.92×0.69×0×0×
Interest coverage1.24×-4.72×0.98×1.69×5.34×2.38×0×0×
Dividend yield0.0%0.0%0.0%2.9%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%73.6%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%-137.8%3.0%3.7%20.0%6.7%-2.8%0.0%
Return on invested capital5.7%-32.4%5.8%5.2%12.5%5.7%-2.8%0.0%
Return on assets0.9%-21.4%0.9%1.1%5.0%1.6%-2.8%0.0%
Free cash flow yield-55.8%39.4%-29.5%-53.8%20.9%-24.3%-0.0%0.0%
Earnings yield3.4%-76.3%2.6%3.9%18.0%5.0%-0.0%0.0%
Enterprise value₹605.3M₹658.6M₹835.4M₹625.3M₹509.6M₹534.4M₹357.8M-₹69.1K
Net debt / EBITDA3.33×-2.75×6.55×3.91×1.04×2.07×0×0×
Cash conversion cycle (days)38413312384283500