| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹241.81 | 18.35× | 2.32× | 0.46× | 13.11× | 23.6% | 3.9% | 3.2% | 2.5% | 12.7% | 11.9% | -5.5% | 0× | -0.42× | 264.25× | 2.27× | 4.2% | 5 | 5.04 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹478.40 | 25.63× | 1.04× | 0.5× | 9.75× | -59.9% | 15.9% | 2.4% | 1.9% | 4.1% | 3.6% | 6.9% | 0.02× | -1.46× | 22.19× | 2.42× | 0.8% | 4 | 3 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹32.12 | 69.05× | 2.57× | 1.93× | 30.1× | -74.0% | 19.9% | 2.9% | 2.8% | 3.7% | 3.6% | -1.0% | 0.02× | -0.25× | 2.72× | 3.58× | 0.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 47.34× | 1.8× | 1.22× | 19.93× | -66.9% | 17.9% | 2.7% | 2.4% | 3.9% | 3.6% | 2.9% | 0.02× | -0.86× | 12.46× | 3× | 0.8% | 4 | 3 | 3 | — |


