Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+23.6%
₹291.86
vs ₹236.13 price
Levered DCF
₹91.75
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
5.04
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.35×23.53×31.83×17.15×13.81×18.8×10.23×17.46×
P/B2.32×4.15×5.95×5.4×5.01×3.13×1.25×2.62×
P/S0.46×0.84×1.16×0.6×0.56×0.53×0.21×0.32×
EV / EBITDA13.11×17.54×23.17×12.54×10.32×13.27×6.63×7.07×
Gross margin3.9%6.0%6.0%6.7%1.9%5.7%5.3%6.0%
Operating margin3.2%5.1%5.1%5.8%5.9%4.5%4.1%4.3%
Net margin2.5%3.6%3.7%3.5%4.0%2.8%2.0%1.8%
Current ratio2.27×1.93×1.62×2.83×2.47×1.34×1.65×1.7×
Debt / equity0×0×0×0×0.01×0.01×0.01×0.01×
Interest coverage264.25×792.5×623.94×43.34×307.18×388.03×297.76×274.79×
Dividend yield4.2%2.4%2.6%3.0%1.4%2.1%6.9%3.4%
Payout ratio77.8%55.4%83.9%51.4%19.7%38.8%71.1%59.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.7%17.6%18.7%31.5%36.3%16.7%12.2%15.0%
Return on invested capital11.9%18.3%19.1%38.5%39.0%19.4%18.4%22.0%
Return on assets7.1%8.5%7.2%20.3%21.6%4.2%4.8%6.2%
Free cash flow yield-5.5%4.5%5.2%-3.6%3.5%5.0%9.6%-13.7%
Earnings yield5.4%4.3%3.1%5.8%7.2%5.3%9.8%5.7%
Enterprise value₹2.9B₹5.1B₹6.9B₹6.1B₹4.8B₹2B₹662.4M₹1.5B
Net debt / EBITDA-0.42×-0.38×-0.14×-0×0.02×-0.68×-1.01×-0.39×
Cash conversion cycle (days)322325223-17-139