Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIO.BRthis companyViohalco S.A.	€14.84	13.01×	1.45×	0.42×	6.64×	-150.5%	11.9%	7.3%	3.3%	11.1%	8.1%	1.5%	1.05×	2.17×	3.31×	1.2×	1.4%	9	2.09	3	B
BEKB.BRN.V. Bekaert S.A.	€40.70	28.5×	0.93×	0.52×	7.25×	23.7%	16.0%	7.8%	1.8%	3.3%	5.2%	17.9%	0.35×	0.65×	8.98×	1.62×	5.2%	6	2.61	3	B
CENER.BRCenergy Holdings S.A.	€21.82	16.73×	3.66×	1.57×	10.16×	38.7%	17.9%	14.4%	9.4%	21.9%	14.3%	-0.1%	0.73×	0.6×	5.08×	1.01×	0.9%	5	2.8	4	A-
NYR.BRNyrstar N.V.	€0.05	-1.94×	-0.5×	0×	-2.19×	-275.5%	0.0%	0.0%	0.0%	26.0%	-72.4%	0.0%	-0.95×	-1.39×	-24.93×	0.92×	0.0%	1	-211.21	2	C
Peer median	—	16.73×	0.93×	0.52×	7.25×	23.7%	16.0%	7.8%	1.8%	21.9%	5.2%	0.0%	0.35×	0.6×	5.08×	1.01×	0.9%	5	2.61	3	—