| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹33.97 | -8.4× | 1.06× | 0.36× | -18.25× | -473.0% | 7.0% | -3.5% | -4.3% | -12.6% | -8.0% | -13.4% | 0.27× | -3.55× | -5.42× | 1.58× | 0.0% | 3 | — | 2 | C | |
| ₹376.30 | 18.12× | 2.47× | 0.6× | 11.31× | -1.0% | 14.3% | 4.1% | 3.3% | 13.6% | 8.8% | -6.0% | 0.33× | 1.09× | 10.76× | 1.4× | 0.9% | 2 | 5.21 | 3 | B+ | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹97.00 | 3.15× | 0.62× | 0.34× | 39.23× | -85.4% | 7.0% | -0.2% | 10.7% | 19.8% | -0.2% | -88.1% | 0.49× | 17.23× | -0.06× | 1.69× | 0.0% | 6 | 2.94 | 4 | A | |
| ₹47.18 | 17.27× | 1.52× | 0.25× | 8.72× | 613.8% | 14.6% | 1.9% | 1.4% | 8.8% | 7.0% | -7.7% | 0.21× | 0.13× | 5.87× | 1.11× | 0.0% | 4 | 4.45 | 4 | A- | |
| ₹324.64 | 16.26× | 1.75× | 0.58× | 9.2× | 575.5% | 20.0% | 4.9% | 3.5% | 10.7% | 8.7% | -1.3% | 0.48× | 1.98× | 2.29× | 1.71× | 0.5% | 2 | — | 3 | B- | |
| Peer median | — | 16.26× | 1.52× | 0.34× | 9.2× | -1.0% | 14.3% | 4.1% | 3.4% | 13.6% | 8.7% | -6.0% | 0.33× | 1.09× | 5.87× | 1.69× | 0.0% | 4 | 4.29 | 4 | — |





