Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-473.0%
-₹126.79
vs ₹33.99 price
Levered DCF
-₹100.45
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.4×23.28×10.56×-14.52×10.41×7.19×4.59×8.81×
P/B1.06×1.58×1.67×1.1×1.07×0.84×0.62×1.51×
P/S0.36×0.78×0.8×0.48×0.65×0.51×0.33×0.7×
EV / EBITDA-18.25×15.41×9.11×-68.6×7.45×4.99×3.1×5.89×
Gross margin7.0%16.8%14.5%16.4%20.2%18.6%21.6%22.8%
Operating margin-3.5%4.8%9.0%2.1%14.2%15.6%11.2%18.0%
Net margin-4.3%3.4%7.5%-3.3%6.2%7.1%7.3%7.9%
Current ratio1.58×2.51×2.51×1.61×2.08×2.15×2.3×1.79×
Debt / equity0.27×0.11×0.09×0.12×0.06×0.07×0.06×0.09×
Interest coverage-5.42×14.83×21.43×4.57×45.13×46.95×25.01×35.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%2.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%18.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.6%6.8%15.8%-7.6%10.3%11.7%13.5%17.1%
Return on invested capital-8.0%6.5%15.3%4.3%16.5%17.5%14.2%25.1%
Return on assets-7.6%5.2%12.1%-5.5%8.5%9.5%10.7%13.2%
Free cash flow yield-13.4%-1.7%1.3%-5.7%-3.1%12.0%2.3%1.3%
Earnings yield-11.9%4.3%9.5%-6.9%9.6%13.9%21.8%11.4%
Enterprise value₹803.9M₹1.2B₹1.1B₹653M₹644.1M₹440.2M₹282.7M₹609.4M
Net debt / EBITDA-3.55×0.93×0.43×-6.31×0.27×0.05×-0.01×0.1×
Cash conversion cycle (days)2187775265667746