Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIRP.PAthis companyVirbac S.A.	€358.00	19.88×	2.67×	2.05×	11.39×	-26.8%	35.4%	14.8%	10.3%	13.4%	10.5%	3.4%	0.26×	0.6×	24.54×	1.53×	0.4%	5	3.33	4	A-
BOI.PABoiron S.A.	€19.90	16.12×	1.35×	1.06×	7.3×	246.0%	73.0%	7.1%	6.5%	8.3%	5.7%	5.6%	0.08×	-0.72×	20.84×	2.22×	3.9%	5	2.83	4	A
EAPI.PAEuroapi S.A.	€0.77	-1.02×	0.27×	0.25×	1.17×	-304.1%	16.6%	0.0%	-24.9%	-26.8%	0.0%	21.9%	0.08×	-0.34×	0.02×	2.6×	0.0%	3	-0.66	2	C
VETO.PAVetoquinol S.A.	€86.80	16.9×	1.68×	1.89×	2.25×	50.9%	30.5%	13.9%	10.9%	9.7%	9.0%	5.2%	0.03×	-0.59×	58.36×	3.08×	1.0%	7	6.21	4	A+
Peer median	—	16.12×	1.35×	1.06×	2.25×	50.9%	30.5%	7.1%	6.5%	8.3%	5.7%	5.6%	0.08×	-0.59×	20.84×	2.6×	1.0%	5	2.83	4	—