Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIRTUALG.BOthis companyVirtual Global Education Limited	₹0.43	-73.33×	0.33×	42.39×	-100.22×	29.0%	-12.5%	-156.4%	-57.8%	-0.5%	-1.1%	-41.9%	0.02×	-5.14×	-257.08×	8.17×	0.0%	2	2.1	2	B-
EIGHTY.BOEighty Jewellers Limited	₹44.00	2.9×	0.77×	0.22×	3.61×	54.9%	13.8%	11.7%	7.6%	26.5%	16.6%	-3.3%	0.8×	1.75×	6.82×	2.03×	0.4%	5	3.71	4	A
GOBLIN.BOGoblin India Ltd.	₹10.97	3.59×	0.18×	0.15×	5.77×	248.8%	14.3%	5.4%	4.2%	5.0%	3.8%	-5.6%	0.3×	3.48×	1.99×	2.53×	0.0%	4	1.67	3	B+
HEHEADSUP.BOHeads UP Ventures Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HOWARHO.BOHoward Hotels Limited	₹17.50	66.73×	1.88×	1.43×	13.46×	21.7%	49.4%	3.8%	2.1%	2.8%	2.7%	5.4%	0.27×	0.76×	1.7×	1.04×	0.0%	3	—	2	C
KSHITIJPOL.NSKshitij Polyline Limited	₹3.11	10.23×	0.57×	0.8×	6.81×	-828.7%	32.3%	7.2%	7.9%	5.6%	3.5%	-28.5%	0.3×	2.32×	2.25×	2.79×	0.0%	3	—	2	C+
Peer median	—	6.91×	0.67×	0.51×	6.29×	38.3%	23.3%	6.3%	5.9%	5.3%	3.6%	-4.4%	0.3×	2.03×	2.12×	2.28×	0.0%	4	2.69	3	—