Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+29.0%
₹0.52
vs ₹0.40 price
Levered DCF
-₹0.03
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.1
Grey zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-73.33×-51.55×-23.75×82×177.42×97.14×23.29×24.55×
P/B0.33×0.3×0.7×788.06×1,113.85×457.3×114.86×182.62×
P/S42.39×19.95×0×6,071.49×1,148.14×42.76×2.1×0.95×
EV / EBITDA-100.22×-15.8×-25.73×55.1×-253.18×54.28×9.08×9.27×
Gross margin-12.5%-44.9%0.0%3651.9%-625.3%-33.6%29.5%23.5%
Operating margin-156.4%-52.1%0.0%-6.2%-648.2%-85.7%-10.3%-2.1%
Net margin-57.8%-38.9%0.0%7404.3%643.8%43.9%9.0%3.9%
Current ratio8.17×5.46×4.9×4.52×4.89×4.47×1.78×1.95×
Debt / equity0.02×0.03×0.04×0.04×0.05×0.03×0.04×0.04×
Interest coverage-257.08×0×-24.91×0×-29.44×-20.97×-1.62×-0.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.5%-0.6%-3.0%961.1%624.6%469.6%493.4%748.9%
Return on invested capital-1.1%-0.7%-0.0%-0.5%-369.6%-539.8%-456.1%-277.5%
Return on assets-0.4%-0.5%-2.3%747.8%479.1%357.8%370.7%571.1%
Free cash flow yield-41.9%-26.1%-1.5%-1.6%-2.3%-3.8%-0.0%0.0%
Earnings yield-1.4%-1.9%-4.2%1.2%0.6%1.0%4.3%4.1%
Enterprise value₹261.6M₹218.2M₹451.1M₹499.4M₹699.1M₹288.1M₹72M₹114.4M
Net debt / EBITDA-5.14×-1.51×-1.04×0×-0.01×0×0×0×
Cash conversion cycle (days)19,9187,89807551041121