| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹176.80 | 9.68× | 1.67× | 0.57× | 5.04× | -781.1% | 13.2% | 7.9% | 5.9% | 17.2% | 17.0% | -2.7% | 0.01× | -0.5× | 112.63× | 2.28× | 0.0% | 4 | — | 3 | B- | |
| ₹26.66 | 53.16× | 0.97× | 0.02× | 14.47× | -6180.3% | 0.1% | -0.1% | 0.0% | 1.8% | -0.9% | 73.6% | 0.75× | 5.73× | -0.63× | 2.53× | 0.0% | 5 | — | 3 | B- | |
| ₹27.90 | 7.25× | 3.13× | 0× | -44.17× | -105.6% | 0.0% | 0.0% | 0.0% | 43.1% | 35.2% | -1.0% | 0.29× | -3.62× | 0× | 0.05× | 0.0% | 2 | — | 3 | B- | |
| ₹307.00 | 10.03× | 1.61× | 0.45× | 8.57× | -227.9% | 13.0% | 3.4% | 4.4% | 16.1% | 3.1% | -18.6% | 2.02× | 4.63× | 0.82× | 1.2× | 0.4% | 3 | — | 2 | B- | |
| ₹1.51 | 3.55× | 0.24× | 0.07× | 3.76× | -4481.8% | 3.9% | 3.1% | 2.0% | 6.6% | 6.4% | -44.2% | 0.29× | 1.85× | 3.62× | 2.35× | 0.0% | 4 | — | 3 | B | |
| ₹4.58 | 6.57× | 0.32× | 0.65× | 4.4× | 3046.8% | 4.4% | 0.3% | 9.9% | 4.8% | 0.1% | 33.8% | 0.01× | -0.5× | 2.37× | 39.76× | 0.0% | 5 | 11.71 | 2 | C+ | |
| Peer median | — | 7.25× | 0.97× | 0.07× | 4.4× | -227.9% | 3.9% | 0.3% | 2.0% | 6.6% | 3.1% | -1.0% | 0.29× | 1.85× | 0.82× | 2.35× | 0.0% | 4 | 11.71 | 3 | — |




