Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-781.1%
-₹1,273.62
vs ₹187.00 price
Levered DCF
-₹2,347.73
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.68×-48.07×19×31.74×16.29×8.81×3.93×125.24×
P/B1.67×1.58×4.2×6.63×5.49×2.98×0.98×2.6×
P/S0.57×2.63×0.95×1.35×0.97×0.55×0.21×1.19×
EV / EBITDA5.04×-82.47×12.43×18.44×11×5.33×2.31×73.46×
Gross margin13.2%5.3%22.8%26.6%24.5%26.7%23.7%3.6%
Operating margin7.9%-5.5%6.8%6.6%7.9%8.4%6.7%1.1%
Net margin5.9%-5.5%5.0%4.9%6.0%6.2%5.2%1.0%
Current ratio2.28×3.78×4.25×3.36×2.56×1.72×1.19×2.83×
Debt / equity0.01×0×0×0.03×0×0×0×0×
Interest coverage112.63×-58.42×75×101.68×360.31×2,101.97×137.59×424.29×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.2%-3.3%22.1%24.2%33.7%33.9%25.0%2.1%
Return on invested capital17.0%-3.3%22.3%23.7%33.6%33.6%23.5%1.8%
Return on assets11.1%-2.7%17.5%18.1%23.2%19.1%9.9%1.5%
Free cash flow yield-2.7%-35.7%4.7%-0.4%-1.3%4.8%-32.9%17.4%
Earnings yield10.3%-2.1%5.3%3.7%6.1%11.3%25.5%0.8%
Enterprise value₹822.2M₹629.8M₹668.3M₹862.6M₹536.7M₹182.9M₹39.7M₹67M
Net debt / EBITDA-0.5×10.35×-0.67×-0.06×-0.13×-0.37×-0.18×-18.76×
Cash conversion cycle (days)511938583920941